1view

Owner Contacts

$449,000

NAL Estimated Property Value

206 Vincent St, Houston, TX, 77009

Off Market

2 Beds

2 Bath

1,288 Sq Ft

Single Family Residence

$348.6 / sqft

Built in 1920

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher

FlooringTile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built1920

Garage Spaces1

Land Information

APN0330980000003

Lot Number3

SubdivisionBrooke Smith

Land UseResidential

Legal DescriptionLT 3 BLK 32 BROOKE SMITH

Census Tract511600

Assessed Land Value$300,000

Assessed Improvement Value$149,000

Assessment Year2025

About this property

This 1920’s Heights Craftsmen Bungalow is Tastefully Updated & Ideally Located Near Shopping, Dining, Pubs & More. Zoned to sought-after Travis Elementary School! Step inside to find hardwood floors, neutral paint, classic millwork including thick baseboards, window & door casements, & crown molding throughout. Study or flex space is ideal for the at-home pro. Spacious family room offers a wonderful space for both entertaining & relaxing. Elegant dining room w/chic lighting opens to an updated kitchen. This kitchen offers Carrara Marble countertops & backsplash, sleek SS appliances & tons of cabinet space. Posh owner’s retreat offers a huge walk-in closet & gorgeous ensuite bathroom w/ dual sink vanity, Carrara Marble, custom mirrors & vanity lights and an oversized walk-in shower w/frameless glass & beautiful tile work. Guest bedroom is also spacious w/a large closet & easy access to another updated bathroom. Private gated driveway & carport. Large covered patio & fully fenced yard.

Investor Tools

$449,000

Estimated Property Value

$430,755Estimated Mortgage Balance

$18,245Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,694 /month

Positive

Cash Flow Estimate:

$898 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,005/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,809

$449,000

2025

$300,000

$149,000

$449,000

Tax History

Year

Tax Paid

Assessed Value

2024

$9,809

$449,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

$449,000

Yes

First

Feb 20, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$430,755

$18,245

96%

$2,692/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$2,692/mo

$-1,385/mo

3.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area