Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$405,000

206 W Beeline Ln, Harker Heights, TX, 76548

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths0 Bath
Baths3,054 Sq Ft
DuplexDuplex
price_per_sqft$132.61 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 0Bathrooms 0
Garage AvailableGarage Available
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringLaminate

Exterior

Exterior FeaturesPrivate Yard, See Remarks

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APN47383
Lot Number11
SubdivisionMeadow Acres 1st Ext
Land UseResidential
Legal DescriptionMEADOW ACRES 1ST EXT, BLOCK 008, LOT 0011
Census Tract021901
Assessed Land Value$27,000
Assessed Improvement Value$349,259
Assessment Year2025

About this property

Excellent opportunity to add an income-producing asset to your investment portfolio. Built in 2022, this 4-side brick duplex in Harker Heights features two units, each offering 3 bedrooms, 2 bathrooms, an attached 1-car garage, and private, individually fenced backyards. Both sides feature open-concept living areas with granite countertops and luxury vinyl plank flooring throughout (no carpet). Unit A is currently tenant-occupied on a month-to-month lease, providing immediate rental income while offering the new owner the flexibility to negotiate new lease terms. Unit B is completely vacant and move-in ready. Giving you the option to live in one unit and rent out the other to help with the mortgage payment, or to lease both sides at market rates. Conveniently located just minutes from I-14, HEB, Market Heights shopping center, and an easy commute to Fort Cavazos.

Investor Tools

$253,256Estimated Mortgage Balance
$123,003Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month

Interested in this property?

Jonathan Saehang

JBGoodwin REALTORS NW

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$855/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,373
$376,259
2025
$27,000
$349,259
$376,259
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,373
$376,259

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$273,750
No
First
Aug 4, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,256
$123,003
32%
67%
$1,642/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$957/mo
$1,642/mo
$-685/mo
3.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Harker Heights

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...