1view

Owner Contacts

$221,000

NAL Estimated Property Value

2060 Grandview Drive, Fort Worth, TX, 76112

$222,240 ARV

Off Market

3 Beds

1 Bath

1,293 Sq Ft

$170.07 / sqft

Built in 1953

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringHardwood, Tile, Vinyl

Exterior

Exterior FeaturesGarden

Lot Size8,246 sqft

Building Information

Year Built1953

Stories1

Garage Spaces2

Land Information

APN2320-H-1

Lot Number1

SubdivisionBelvedere Estates

Land UseResidential

Legal DescriptionBELVEDERE ESTATES BLOCK H LOT 1

Census Tract101401

Assessed Land Value$24,750

Assessed Improvement Value$169,323

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED: Highest & Best Offers Due by Sun, 5-22-22 at 1:00pm. This beautiful home has loads of amazing natural light, The Kitchen is large and light with coffee bar and the picture window would be great for small breakfast table. Kitchen is updated and well appointed. new gas range. microwave and refrigerator will stay. Vintage double sink is meticulously maintained, fully tiled window shelf for plants and décor. Also has beautiful vinyl plank flooring. Bathroom has been updated with subway tile surround is easy to clean, Hexagon floor tile, new fixtures and a deep built in storage. M.Bedroom custom closet system will remain. The garage is deep w workstation is drywalled and open rafters could be extra storage. Washer dryer could easily stay if negotiated. The lot is a huge and very private with ample space for exercise, pets and private parties. Raised garden beds and sitting area complete with outdoor table and chairs. Foundation has been updated and has warranty.

Investor Tools

$221,000

Estimated Property Value

$211,316Estimated Mortgage Balance

$9,684Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$222,239

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,326 /month

Positive

Cash Flow Estimate:

$442 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$332/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,882

$194,073

2025

$24,750

$169,323

$194,073

Tax History

Year

Tax Paid

Assessed Value

2024

$2,882

$194,073

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$228,000

First

Jun 6, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$211,316

$9,684

96%

$1,367/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,367/mo

+$560/mo

10.5%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area