NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$425,000

NAL Estimated Property Value

2066 Van Cleave Dr, Dallas, TX, 75216

Off Market

3 Beds

3 Bath

1,621 Sq Ft

Single Family Residence

$144.97 / sqft

Built in 1962

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesNone

FlooringConcrete, Laminate

Exterior

Lot Size11,250 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000454066000000

Lot Number10

SubdivisionCedar

Land UseResidential

Legal DescriptionCEDAR CREST COUNTRY CLUB ESTATES BLK A/5857 LOT 10 INT202400133474 DD07022024 CO-DC 5857 00A 01000 2005857 00A

Census Tract008801

Assessed Land Value$90,000

Assessed Improvement Value$335,000

Assessment Year2025

About this property

Multiple offers received. Enjoy lush landscape off of the Cedar Crest Golf Course as you look from the front windows of this brick ranch home. This beautiful street offers a walking path and views of the Dallas skyline. Lots of opportunity to make this one your own, with fantastic bones and abundant natural light. Relax on the covered back porch found through the large sliding glass doors, which overlooks a large backyard. With this home situated on over .25 of an acre, there's plenty of space to enjoy the outdoors. A two-car detached garage provides ample storage.

Investor Tools

$425,000

Estimated Property Value

$410,037Estimated Mortgage Balance

$14,963Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,550 /month

Positive

Cash Flow Estimate:

$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$626/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,386

$425,000

2025

$90,000

$335,000

$425,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,386

$425,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prime Lending Inc

Conventional

$412,250

First

Jun 2, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$410,037

$14,963

96%

$2,547/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,547/mo

$-575/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area