Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$477,000

NAL Estimated Property Value

207 Heatherwood Dr, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,702 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$281.96 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Private Yard, Uncovered Courtyard
Lot Size5,337 sqft

Building Information

Year Built1996
Stories1
Roof Type105
Garage Spaces1

Land Information

APN325642200C0060000
Lot Number6
SubdivisionVillas Beacon Hill/Stonecreek Vlg
Land UseResidential
Legal DescriptionVILLAS BEACON HILL/STONECREEK VLG BLK C LOT 6 INT202500125827 DD06162025 CO-DC 5642200C00600 2CI5642200C
Census Tract014130
Assessed Land Value$100,000
Assessed Improvement Value$359,330
Assessment Year2025

About this property

Gated Community Gem! Nestled on a desirable corner lot in a private, gated enclave, this beautifully updated 3-bedroom, 2-bath home offers style, comfort, and functionality. Step inside to find fresh paint, luxury vinyl plank flooring, new carpet, and elegant quartz countertops throughout. The open-concept layout is perfect for entertaining, while the split-bedroom design provides privacy and space for everyone. The spacious primary suite is a true retreat—featuring a cozy marble gas fireplace, a versatile sitting area, and an en suite bath with a custom white oak double vanity, quartz counters, new porcelain tile, separate shower, and a relaxing garden tub. Enjoy meals in either of the two dining areas, or host effortlessly from the updated kitchen complete with a new cooktop and modern backsplash. Plantation shutters throughout add timeless charm and energy efficiency. Conveniently located with easy access to major highways, shopping, and dining, this home blends comfort, convenience, and upscale finishes—ready for you to move in and enjoy!

Investor Tools

Property Icon
$477,000
Estimated Property Value
$304,100Estimated Mortgage Balance
$172,900Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,879 /month
Positive
Cash Flow Estimate:
$960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$786/month
$738/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,047
$459,330
2025
$100,000
$359,330
$459,330
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,047
$459,330

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 4 Llc
Building Or Construction Loan
$310,500
No
First
Mar 27, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,100
$172,900
36%
64%
$1,862/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,600/mo
$-90/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

207 Heatherwood Dr | Property Details | No Agent List