Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$279,468

NAL Estimated Property Value

2077 Hartley Dr, Forney, TX, 75126

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,361 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$176.34 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Microwave

Exterior

Lot Size4,948 sqft

Building Information

Year Built2021
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.3868.0022.0011.00.97.00
Lot Number11
SubdivisionTravis Ranch Ph 3e
Land UseResidential
Legal DescriptionTRAVIS RANCH PH 3E, BLOCK V, LOT 11
Census Tract050207
Assessed Land Value$75,000
Assessed Improvement Value$204,468
Assessment Year2025

About this property

SELLER HIGHLY MOTIVATED!! Well-maintained and move-in ready, this beautifully designed home features a modern open-concept layout where the living room flows seamlessly into the kitchen—the true heart of the home—perfect for everyday living and entertaining. The kitchen overlooks the main living area, creating a bright, open, and welcoming atmosphere ideal for gatherings. The spacious primary suite comfortably accommodates a king-size bed and includes a generous walk-in closet. The private ensuite bath offers a spa-like retreat with a standalone shower, relaxing garden tub, double vanity, and oversized mirror. Located in the highly sought-after A-rated Rockwall ISD, with the option to attend Forney ISD, this home provides flexibility and access to excellent schools. Additional highlights include a washer and dryer, as well as a smart refrigerator for added convenience. This is a fantastic opportunity to own a thoughtfully designed home in a desirable location. Schedule your private showing today.

Investor Tools

Property Icon
$279,468
Estimated Property Value
$217,143Estimated Mortgage Balance
$62,325Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,677 /month
Positive
Cash Flow Estimate:
$559 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
$409/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,310
$279,468
2025
$75,000
$204,468
$279,468
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,310
$279,468

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$237,786
Yes
First
Oct 29, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,143
$62,325
22%
78%
$1,426/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Forney

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2077 Hartley Dr | Property Details | No Agent List