Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$495,154

208 Kaelepulu Dr, Bastrop, TX, 78602

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,936 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$128.62 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
CoolingCooling

Exterior

Lot Size27,312 sqft

Building Information

Roof Type112
Garage Spaces1

Land Information

APNR37357
Lot Number202-203
SubdivisionS7984 - Tahitian Village, Unit 4
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 4, BLOCK 2, LOTS 202 & 203
Census Tract950402
Assessed Land Value$61,725
Assessed Improvement Value$433,429
Assessment Year2025

About this property

Incomplete construction for sale in the Tahitian Village in Bastrop. Great location near the Golf course and the Colorado River. Construction started in 2019. Current owner is not the builder. Modern Floor plan, Pella Windows installed, Slab, Framed and Under roof. Septic system. 1936 SQFT sitting on .63 acre LOT 202 & 203. Buyer to do their own due diligence to ascertain current condition. The Tahitian POA, NO DUES. THE BCWCID charges an annual road fee of $204 per lot. Seller is selling "AS IS". Buyer will have to secure non conventional financing or cash. Proof of fund or financing will need to be presented with contract. Please call the listings agent prior to showing. GREAT PROPERY FOR AN INVESTOR, BUILDER OR HOME BUYER LOOKING TO BUILD EQUITY.

Investor Tools

Property Icon
$495,154
Estimated Property Value
$404,725Estimated Mortgage Balance
$99,383Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,971 /month
Positive
Cash Flow Estimate:
$990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,789
$495,154
2025
$61,725
$433,429
$495,154
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,789
$495,154

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pr Mortgage Inc
Conventional
$404,725
No
First
Feb 19, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,382
$98,772
19%
80%
$2,427/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bastrop

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

208 Kaelepulu Dr | Property Details | No Agent List