Street View

1view

Owner Contacts

$295,710

2082 Cool Mist Ln, Dallas, TX, 75253

Off Market

3 Beds

2 Bath

1,395 Sq Ft

Single Family Residence

$211.47 / sqft

Built in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesGas Range

FlooringCarpet

Exterior

Lot Size7,702 sqft

Building Information

Year Built2021

Stories1

Roof Type105

Land Information

APN00000899750640000

Lot Number3

SubdivisionGarden Heights Addn

Land UseResidential

Legal DescriptionGARDEN HEIGHTS ADDN BLK A/LOT 3 INT202300144203 DD07192023 CO-DC 8800 00A 00300 3008800 00A

Census Tract017102

Assessed Land Value$50,000

Assessed Improvement Value$245,710

Assessment Year2025

About this property

New construction 3 bedroom 2 bath home ready for move-in. Extremely energy efficient with spray foam walls and attic. Fireplace with central heat and air. Private gated driveway. Minutes to shopping.

Investor Tools

$295,710

Estimated Property Value

$286,150Estimated Mortgage Balance

$0Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,774 /month

Positive

Cash Flow Estimate:

$591 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$505/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,585

$295,710

2025

$50,000

$245,710

$295,710

Tax History

Year

Tax Paid

Assessed Value

2024

$4,585

$295,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Unknown

$286,150

First

Jul 19, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$542,668

N/A

184%

$3,432/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,432/mo

$-1,460/mo

8.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area