1view

Owner Contacts

$1,719,000

NAL Estimated Property Value

21 Ryddington Place, Dallas, TX, 75230

Off Market

4 Beds

6 Bath

5,305 Sq Ft

$226.01 / sqft

Built in 1994

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 5

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Marble, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size10,002 sqft

Building Information

Year Built1994

Stories1

Roof Type105

Garage Spaces3

Land Information

APN007457G1000780000

Lot Number78

SubdivisionDowns Of Hillcrest Ph 1b-R

Land UseResidential

Legal DescriptionDOWNS OF HILLCREST PH 1B-R BLK G-1/7457 LOT 78 INT201900190283 DD07222019 CO-DC 7457 100 07800 3DA7457 100

Census Tract013201

Assessed Land Value$400,080

Assessed Improvement Value$982,150

Assessment Year2025

About this property

Gated and Guarded Downs of Hillcrest with great flow for entertaining – large covered patio made for relaxing by the pool – wonderful location within the community in a cul-de-sac – Media room with components conveying – majority of the home lives like a single story house.

Investor Tools

$1,719,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,719,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,314 /month

Positive

Cash Flow Estimate:

$3,438 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,347/month

$4,024/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$19,569

$1,382,230

2025

$400,080

$982,150

$1,382,230

Tax History

Year

Tax Paid

Assessed Value

2024

$19,569

$1,382,230

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,719,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,024/mo

$-1,452/mo

1.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area