NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,418,000

NAL Estimated Property Value

21 Woodsborough Circle, Houston, TX, 77055

Off Market

4 Beds

4 Bath

3,661 Sq Ft

Single Family Residence

$341.44 / sqft

Built in 1989

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Wood

Exterior

Lot Size10,816 sqft

Building Information

Year Built1989

Garage Spaces2

Land Information

APN1160470010008

Lot Number8

SubdivisionWoodsborough R/P

Land UseResidential

Legal DescriptionLT 8 BLK 1 WOODSBOROUGH R/P

Census Tract522500

Assessed Land Value$676,520

Assessed Improvement Value$655,283

Assessment Year2025

About this property

Beautiful brick home located in the quiet Woodsborough Circle in Spring Valley Village. This 2-story home has been well kept and updated throughout! First floor features a formal living room, dining room, office, family room, kitchen and breakfast area. The kitchen has been updated with ample storage, under cabinet lighting, new cabinets, countertops and appliances. The second level includes 3 secondary bedrooms, utility room and primary suite! Spacious primary suite includes built-ins, large bath with soaking tub and walk-in shower and two closets. Spacious backyard has a free-standing pergola, perfect for outdoor entertaining! Other features include 2-car garage, porte-cochere covered parking, and driveway gate. Zoned to SBISD, you don’t want to miss this one!

Investor Tools

$1,418,000

Estimated Property Value

$652,289Estimated Mortgage Balance

$765,711Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,508 /month

Positive

Cash Flow Estimate:

$2,836 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,034/month

$1,400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,313

$1,331,803

2025

$676,520

$655,283

$1,331,803

Tax History

Year

Tax Paid

Assessed Value

2024

$5,313

$1,331,803

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Loan Star Inc

Conventional

$700,000

First

Sep 22, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$652,289

$765,711

53%

46%

$4,197/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$5,597/mo

$-3,371/mo

1.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area