NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$663,592

NAL Estimated Property Value

210 Little Dove, Livingston, TX, 77351

Off Market

4 Beds

3 Bath

2,409 Sq Ft

Single Family Residence

$202.99 / sqft

Built in 2006

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Refrigerator, Microwave, Electric Cooktop, Electric Range, Double Oven, Electric Oven

FlooringTile, Vinyl

Building Information

Year Built2006

Roof Type105

Garage Spaces1

Land Information

APNI0400018800

Lot Number11

SubdivisionIndian Hill #1

Land UseResidential

Legal DescriptionINDIAN HILL #1 BLK 12 LOT 11

Census Tract210206

Assessed Land Value$180,000

Assessed Improvement Value$483,592

Assessment Year2025

About this property

SEE FEATURES LIST for other considerations! Most sought after DEEP OPEN water front: ONE LEVEL BRICK/CEMENT Board 4/3/2 Game room, Custom paint-Inside/out, Stainless Microwave/Stove, Replaced all flooring in living/dining bdrms game room-wood grain vinyl. Huge master suite/dbl sinks, Gorgeous custom outdoor kitchen all stainless appliances, Covered patio+Open deck, storage bldg. BIG boat house/2 jet ski lift. cleaning table, covered with huge deck for entertaining+open fishing pier. Everything is negotiable: (BOAT. SKIS, GOLF CARTS, FURNITURE) wood burning fire place. Outside sound/TV, QUIET area, private where you can ride your golf cart or walk/jog up and down on the hills alongside the wooded terrain. Subdv interior fishing lake, catch bream, crappie and black bass-catch and release & enjoy viewing the deer wander around in the area. can do vacation rental. PERFECT LOCATION ON THE LAKE! PERFECT ENTERTAINING HOME-family & friends! RETIRE-ONE LEVEL! IMMACULATE!

Investor Tools

$663,592

Estimated Property Value

$259,317Estimated Mortgage Balance

$404,275Estimated Equity

60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,982 /month

Positive

Cash Flow Estimate:

$1,327 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$943/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,999

$663,592

2025

$180,000

$483,592

$663,592

Tax History

Year

Tax Paid

Assessed Value

2022

$7,999

$663,592

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Interlinc Mortgage Services Llc

Conventional

$300,000

First

Jul 23, 2019

Aug 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$259,317

$404,275

60%

39%

$1,799/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area