NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$420,290

NAL Estimated Property Value

2100 N Fitzhugh Avenue O, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,272 Sq Ft

Condos / Townhouses

$243.63 / sqft

Built in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Microwave

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size26,998 sqft

Building Information

Year Built2007

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C0172000020000G

Lot Number1A

Land UseResidential

Legal Description2100 N FITZHUGH CONDOMINIUMS BLK 8/0695 LT 1A ACS 0.6198 BLDG 2 UNIT G CE%6.54 INT202500048051 DD03072025 CO-DC 0695 008

Census Tract000902

Assessed Land Value$97,110

Assessed Improvement Value$323,180

Assessment Year2025

About this property

Three-story condo located only a few blocks from Knox-Henderson in a gated development. Minutes from shops and restaurants. Easy access to I75 and I30. Second floor is where you’ll find the updated kitchen opening to the living area and a half bathroom. Bedrooms on 3rd. Master complete with separate tub and shower, dual sinks and walk-in closet. First floor features 2 car garage and an outdoor, turfed area. Hardwoods throughout.

Investor Tools

$420,290

Estimated Property Value

$0Estimated Mortgage Balance

$420,290Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,522 /month

Positive

Cash Flow Estimate:

$841 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$958/month

$242/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,394

$420,290

2025

$97,110

$323,180

$420,290

Tax History

Year

Tax Paid

Assessed Value

2024

$9,394

$420,290

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$420,290

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$242/mo

+$2,108/mo

6.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area