6view

Owner Contacts

$441,000

NAL Estimated Property Value

2100 N Fitzhugh D, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,272 Sq Ft

Condos / Townhouses

$349.84 / sqft

Built in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringLaminate

Exterior

Lot Size26,998 sqft

Building Information

Year Built2007

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C0172000010000D

Land UseResidential

Legal Description2100 N FITZHUGH CONDOMINIUMS BLK 8/0695 LOT 1A ACS 0.6198 BLDG 1 UNIT D CE%6.04 INT202200276575 DD10202022 CO-DC 0695 008

Census Tract000902

Assessment Year2025

About this property

Stunning 2 bedroom townhome in the heart of vibrant Knox Henderson and Fitzhugh life just minutes from Uptown Downtown and Hwy 75. Gorgeous updates throughout including, new kitchen quartz countertops, new backsplash, marble counter in powder bath,custom Container Store closet system, custom lighting throughout home and turf installed in backyard. Includes the refrigerator!

Investor Tools

$441,000

Estimated Property Value

$385,537Estimated Mortgage Balance

$55,463Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,670 /month

Positive

Cash Flow Estimate:

$890 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$977/month

$241/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,524

$426,120

2025

N/A

$426,120

Tax History

Year

Tax Paid

Assessed Value

2024

$9,524

$426,120

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$413,000

First

Oct 20, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$385,537

$55,463

12%

87%

$2,477/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,718/mo

$-368/mo

6.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area