Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$724,000

2101 Tremont Ave, Fort Worth, TX, 76107

$751,358 ARV

Off Market

4 Beds

3 Bath

2,985 Sq Ft

Single Family Residence

$217.72 / sqft

Built in 1925

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Double Oven, Refrigerator

FlooringConcrete, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size8,246 sqft

Building Information

Year Built1925

Garage Spaces2

Land Information

APN18320-18-38

Lot Number38

SubdivisionHillcrest Addition-Fort Worth

Land UseResidential

Legal DescriptionHILLCREST ADDITION-FORT WORTH BLOCK 18 LOT 38

Census Tract102700

Assessed Land Value$183,750

Assessed Improvement Value$450,537

Assessment Year2025

About this property

MULTIPLE OFFERS. DEADLINE 9PM WEDNESDAY MARCH 22. Charm. Location. Updates. Space. Basement. Garage apartment. Does this house check the boxes for you? It's even better in person! Smack in the middle of desirable Arlington Heights, this brick home is a TREASURE with almost 3000sf + guest quarters & garage. Incredibly private backyard, room for pets, gardens & entertaining. The front porch is what twilight evenings are made for! The interior of the home is thoughtfully designed with 3 bedrooms & 2 full baths on the main floor along with a fabulous kitchen, open & full of light, yet perfect for intimate dinner parties. But what about the basement? It.is.so.cool. Completely finished with laundry, living, bar, room for ping pong or pool table, gym, a small bedroom, currently used as craft room, full bath & the comfiest dark corner just begging for movie night to begin! Have we made it outside yet? This garage apartment is PRECIOUS. With it's full kitchen & bath, the options are endless!

Investor Tools

$724,000

Estimated Property Value

$470,250Estimated Mortgage Balance

$280,383Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$751,357

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,344 /month

Positive

Cash Flow Estimate:

$1,448 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,288/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,841

$634,287

2025

$183,750

$450,537

$634,287

Tax History

Year

Tax Paid

Assessed Value

2024

$11,841

$634,287

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$470,250

First

Apr 27, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$443,617

$280,383

38%

61%

$2,820/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,020/mo

$2,820/mo

$-800/mo

3.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area