Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$411,950

2102 Beaumont St, Grand Prairie, TX, 75051

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,185 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$191.3 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Combination

Exterior

Lot Size7,672 sqft

Building Information

Year Built2022
Stories2
Roof Type105
Garage Spaces2

Land Information

APN28052501240200000
Lot Number20
SubdivisionDalworth Park
Land UseResidential
Legal DescriptionDALWORTH PARK BLK 124 LT 20 INT202300152168 DD07282023 CO-DC 0525012402000 4CP05250124
Census Tract016100
Assessed Land Value$70,000
Assessed Improvement Value$341,950
Assessment Year2025

About this property

Builder offering $3k towards buyers closing cost on a full price offer. Corner lot.... Gorgeous to say the least. Completed brand new construction home. 4 bedrooms, 2 full baths and 1 half bath. Open floorplan. Master bedroom is located downstairs and master bath has a separate shower and stand alone soaking tub. Three other bedrooms are located upstairs. Separate game room also located upstairs. Kitchen is open to the living room area and features include quartz countertops, farm sink, an island, backless stainless steel stove, vent hood, dishwasher, and microwave. Floors are ceramic tile and carpet. Nice size back yard. Fence will be completed soon.

Investor Tools

Property Icon
$411,950
Estimated Property Value
$389,500Estimated Mortgage Balance
$0Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$944/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,272
$411,950
2025
$70,000
$341,950
$411,950
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,272
$411,950

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Unknown
$389,500
No
First
Jul 28, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$973,907
N/A
0%
236%
$6,183/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$6,183/mo
$-3,611/mo
7.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grand Prairie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2102 Beaumont St | Property Details | No Agent List