B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$509,420

NAL Estimated Property Value

2103 Bennett Avenue 40, Dallas, TX, 75206

Off Market

2 Beds

3 Bath

1,610 Sq Ft

Condos / Townhouses

$263.35 / sqft

Built in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Concrete, Wood

Exterior

Exterior FeaturesBalcony

Lot Size36,000 sqft

Building Information

Year Built2016

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C05530000100040

Lot Number7A

Land UseResidential

Legal DescriptionTHE BLOCK ON BENNETT BLK 8/695 LT 7A ACS 0.825 BLDG 1 UNIT 40 CE%4.234 INT202400193115 DD09202024 CO-DC 0695 008 00700

Census Tract000902

Assessed Land Value$91,450

Assessed Improvement Value$417,970

Assessment Year2025

About this property

Wonderful 2 bed 2.1 bath contemporary-modern condo in Knox Henderson. This unit has a first floor laundry room and full 2 car garage. The stairs lead to an open concept layout kitchen and living area including dining room. The floor to ceiling windows let in plenty of natural light. There is also a great balcony off the dining area to enjoy. The top floor has a large master bedroom, granite countertop bathroom and walk-in closet. The complex is very close to Uptown, downtown, Knox Henderson area and all the highways.

Investor Tools

$509,420

Estimated Property Value

$420,886Estimated Mortgage Balance

$88,534Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,057 /month

Positive

Cash Flow Estimate:

$1,019 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$849/month

$230/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,645

$509,420

2025

$91,450

$417,970

$509,420

Tax History

Year

Tax Paid

Assessed Value

2024

$7,645

$509,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Navy Fcu

Conventional

$431,200

First

Sep 20, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$420,886

$88,534

17%

83%

$2,382/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$2,612/mo

$-682/mo

4.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area