357Days on Market

1view

$535,000

2103 Holman St, Houston, TX, 77004

On Market

4 Beds

4 Bath

2,076 Sq Ft

Single Family Residence

$257.71 / sqft

Built in 2025

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringVinyl

Exterior

Exterior FeaturesBalcony

Lot Size1,899 sqft

Building Information

Year Built2024

Garage Spaces1

Land Information

APN1423750010001

Lot Number1

Land UseResidential Single Family

Legal DescriptionLT 1 BLK 1 CHAPTER AT HOLMAN

Census Tract312400

Assessed Land Value$75,000

Assessed Improvement Value$223,043

Assessment Year2025

About this property

***New Construction*** Larger Corner Lot! Welcome To Your Dream Home! This Stunning Three Story New Home Boasts A Modern Design With an Open-Concept Living Space Perfect For Both Entertaining And Everyday Living. Step Inside To Find Spacious, Light-Filled Rooms Adorned With High-Quality Finishes And Fixtures. The Gourmet Kitchen Is Exquisite! It Features State-Of-The-Art Appliances, Sleek Countertops, and Ample Storage, Making It A Chef's Paradise. Relax In The Luxurious Primary Suite, Complete With A Spa-Like Bathroom and Walk-In Closet. Located In A Vibrant Community With Easy Access To All Freeways, Parks, Restaurants, Nightlife, Sports, Toyota Center, Hotels, Midtown, Downtown Houston. This Home Combines Comfort, Style, And Convenience. Don’t Miss Your Chance To Make It Yours!

Investor Tools

$522,728Estimated Mortgage Balance

$2,272Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,210 /month

Positive

Cash Flow Estimate:

$1,070 /month

Interested in this property?

Joe Applewhite

CB&A, Realtors- Loop Central

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$321/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,569

$298,043

2025

$75,000

$223,043

$298,043

Tax History

Year

Tax Paid

Assessed Value

2024

$1,569

$298,043

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rbi Mortgages Llc

Building Or Construction Loan

$269,377

First

Oct 29, 2024

Nov 2025

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$522,728

$2,272

114%

$3,232/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$3,232/mo

$-1,510/mo

4.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area