1view

Owner Contacts

$484,000

NAL Estimated Property Value

2104 Bidwell Dr, Houston, TX, 77018

Off Market

4 Beds

4 Bath

2,302 Sq Ft

$175.93 / sqft

Built in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Oven, Microwave, Free-Standing Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,368 sqft

Building Information

Year Built2015

Garage Spaces2

Land Information

APN1357310020010

Lot Number10

Land UseResidential

Legal DescriptionLT 10 BLK 2 FISHER ESTATES AT OAK FOREST

Census Tract530200

Assessed Land Value$96,923

Assessed Improvement Value$333,077

Assessment Year2025

About this property

***OPEN HOUSE CANCELLED*** Your opportunity to call sought after Oak Forest home with FOUR beds home! A picture perfect recent construction home with an unbeatable LOCATION zoned to Oak Forest Elementary, walking distance to Oak Forest Park and booming restaurants and retail. You'll find a private community with a sleek and transitional design and exceptional premium finishes including stunning hardwood floors throughout, title work, soaring ceilings, patio terrace, built ins, fireplace and MORE! This home boasts a plethora of natural light, generously sized bedrooms, open living space with an abundance of storage, handcrafted cabinets, sprawling countertops, detailed mill work accents and ample additional community parking. You'll find quality and design coupled with ideal layout and sought after location! Primary and secondary bed found on third floor with beds 3 and 4 plus terrace found on the fourth floor. Refrigerator, washer and dryer included.

Investor Tools

$484,000

Estimated Property Value

$399,476Estimated Mortgage Balance

$84,524Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,904 /month

Positive

Cash Flow Estimate:

$968 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$713/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,141

$430,000

2025

$96,923

$333,077

$430,000

Tax History

Year

Tax Paid

Assessed Value

2024

$6,141

$430,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Conventional

$380,000

First

Jul 1, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$399,476

$97,524

19%

83%

$2,567/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,717/mo

$-491/mo

5.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area