Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Days102Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$295,000

2104 Rose Road, Pearland, TX, 77581

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,778 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$165.92 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating ElectricHeating Electric
CoolingCooling
AppliancesGas Oven, Gas Cooktop

Exterior

Lot Size8,760 sqft

Building Information

Year Built1969
Stories1
Roof Type105
Garage Spaces2

Land Information

APN8410-0276-000
Lot Number5
SubdivisionWillowcrest
Land UseResidential
Legal DescriptionWILLOWCREST (PEARLAND), BLOCK 11, LOT 5
Census Tract660503
Assessed Land Value$30,110
Assessed Improvement Value$274,960
Assessment Year2025

About this property

Welcome to 2104 Rose Rd in the center of Pearland. This home features three bedroom and two bathrooms. The interior offers an open floor plan, with a spacious layout that allows for versatile, living and dinning arrangements. The primary bedroom is generously sized and includes an en-suite bathroom. The two additional bedrooms are well proportion and can accommodate a variety of furniture configurations. The home also has a separate full bathroom accessible from the hallway. The kitchen is equipped with ample cabinetry encounter space, providing a functional work area for meal preparation. The living room is bright with large windows that allow for ample natural light. The property provides a large backyard perfect for enjoying the surrounding environment.

Investor Tools

Property Icon
$305,070
Estimated Property Value
$0Estimated Mortgage Balance
$140,164Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Nickie Segura

Coldwell Banker Realty - Sugar Land

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,926
$305,070
2025
$30,110
$274,960
$305,070
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,926
$305,070

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Third Coast Bank Ssb
Conventional
$187,150
No
First
Apr 16, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,906
$140,164
45%
54%
$1,123/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Pearland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2104 Rose Road | Property Details | No Agent List