Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$369,982

NAL Estimated Property Value

2105 Daisy Lane, Fort Worth, TX, 76111

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,481 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$182.24 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Wood

Exterior

Lot Size22,647 sqft

Building Information

Year Built1950
Stories1
Garage Spaces1

Land Information

APN30770-26-B
Lot NumberB
SubdivisionOakhurst Addition
Land UseResidential
Legal DescriptionOAKHURST ADDITION BLOCK 26 LOT B
Census Tract100102
Assessed Land Value$93,976
Assessed Improvement Value$276,006
Assessment Year2025

About this property

Fabulous updated cottage located on a quiet cul-de-sac situated under beautiful, mature trees on an oversized lot. This cozy home has been updated and features beautiful hardwood floors, island kitchen with stainless appliances, separate utility room, on-suite master bath, and walk-in closet in the master. All appliances including the washer and dryer will stay with the house.

Investor Tools

Property Icon
$369,982
Estimated Property Value
$222,932Estimated Mortgage Balance
$147,050Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,757
$369,982
2025
$93,976
$276,006
$369,982
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$3,757
$369,982

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Unknown
$207,200
No
First
Nov 7, 2018
Dec 2048

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,932
$147,050
39%
60%
$1,543/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,543/mo
+$384/mo
6.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2105 Daisy Lane | Property Details | No Agent List