No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$249,900

2105 Willowwood St, Denton, TX, 76205

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths956 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$261.4 / sqft
Year BuiltBuilt in 1966

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Gas Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Concrete

Exterior

Exterior FeaturesStorage
Lot Size21,780 sqft

Building Information

Year Built1966
Stories1
Roof Type105

Land Information

APNR35417
SubdivisionA. Tompkins
Land UseResidential
Legal DescriptionA1246A A. TOMPKINS, TR 121, .5 ACRES
Census Tract020800
Assessed Land Value$35,438
Assessed Improvement Value$143,741
Assessment Year2025

About this property

Multiple offers received. Offer deadline 7PM Monday, April 15, 2024. Location, location, location with easy access to Bonnie Brae, IH-35, and Hwy 377, this darling little home sits on a half-acre lot and is a short distance to DATCU Stadium, UNT, and the Denton Square. This would be a great investment opportunity, Airbnb, or a starter home. This home is also perfect for a college student to share with a roommate. The property sits on a half-acre lot that allows plenty of room to expand. The home features two bedrooms, one bathroom, a nice eating area, and a great living area. It has been tastefully updated inside and out and is airy and light inside the home. The property has a huge backyard that is great for entertaining. A large family BBQ or child's birthday party could not be in a better spot. The lot is also conducive to starting a large garden. Don't miss out on the jewel. Priced as is where is.

Investor Tools

Property Icon
$239,000
Estimated Property Value
$247,000Estimated Mortgage Balance
$876Estimated Equity
-3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,671
$179,179
2025
$35,438
$143,741
$179,179
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,671
$179,179

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$247,000
No
First
May 14, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,124
$876
0%
100%
$1,481/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,481/mo
+$84/mo
7.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Denton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2105 Willowwood St | Property Details | No Agent List