Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$271,560

NAL Estimated Property Value

2106 Rugged Drive, Dallas, TX, 75224

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths952 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$262.61 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Vented Exhaust Fan
FlooringHardwood, Laminate

Exterior

Lot Size8,400 sqft

Building Information

Year Built1954
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000336724000000
SubdivisionElmwood
Land UseResidential
Legal DescriptionELMWOOD LOT 22 RUGGED DR INT202300024497 DD02062023 CO-DC 4745 005 02200 2004745 005
Census Tract006302
Assessment Year2025

About this property

HIGHLY MOTIVATED SELLER! Bring us an offer! A stunning 2 bedroom, 1 bath home with tons of extra storage in the desirable & close-knit Elmwood Community. Originally built in 1954, this home has undergone several recent major improvements including central AC & heating, plumbing & electricity, a new roof, and freshly painted interior & exterior. Hardwood floors throughout. Enclosed laundry room. A large upstairs area (not included in the listed sq footage) that can be utilized for a number of different things! Refrigerator, dishwasher, washer & dryer are all less than 3 yrs old and included with the house. This home also includes a very large backyard for all kinds of activities. Located right across the street from the greenbelt with a hike & bike trail, as well as Elmwood Park with a playground and basketball court. Newly paved streets, driveways, and sidewalks. This phenomenal residence is in a wonderful Dallas location and move-in ready! Come and explore your new home today!

Investor Tools

Property Icon
$271,560
Estimated Property Value
$200,947Estimated Mortgage Balance
$70,613Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,629 /month
Positive
Cash Flow Estimate:
$543 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,069
$271,560
2025
N/A
N/A
$271,560
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,069
$271,560

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$213,750
No
First
Feb 6, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,947
$70,613
26%
74%
$1,282/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,282/mo
+$283/mo
6.9%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2106 Rugged Drive | Property Details | No Agent List