1view

Owner Contacts

$187,000

NAL Estimated Property Value

2108 Wagner Ave, Fort Worth, TX, 76106

Off Market

4 Beds

2 Bath

1,324 Sq Ft

Duplex

Built in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

AppliancesGas Range, Microwave, Refrigerator

FlooringCarpet

Exterior

Lot Size7,954 sqft

Building Information

Year Built1950

Stories1

Land Information

APN46185-3-3

Lot Number3

SubdivisionWesthaven

Land UseResidential

Legal DescriptionWESTHAVEN BLOCK 3 LOT 3

Census Tract100503

Assessed Land Value$13,000

Assessed Improvement Value$167,297

Assessment Year2025

About this property

Multiple Offers Received; Highest and Best due by 12 Pm on Monday, Feb 13. Build wealth through real estate by owning this in-demand DUPLEX in Fort Worth. Each unit offers a cozy 2 bedroom, one-bath with an eat-in kitchen and laundry connections. Fresh interior paint and new carpet equal turnkey, move-in ready! Each unit has a large fenced-in yard and a covered porch. The driveways are long and separate allowing for privacy & ease. The foundation piers were replaced in 2010, the roof was replaced in 2011 and the full property was renovated in 2010. 2108 Wagner is available to tour while 2010 Wagner is occupied, please do not disturb the tenants who are on a month-to-month lease. Each unit supports the rent rate of $1200. 2108 was owner-occupied so the total projected monthly rent is $2400. Ductless Mini-Split Cooling and Heat Pump System will be installed prior to closing.

Investor Tools

$187,000

Estimated Property Value

$237,642Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,499 /month

Positive

Cash Flow Estimate:

$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$353/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,296

$180,297

2025

$13,000

$167,297

$180,297

Tax History

Year

Tax Paid

Assessed Value

2024

$3,296

$180,297

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Fha

$252,345

Yes

First

Mar 14, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$237,642

N/A

127%

$1,513/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,385/mo

$1,513/mo

+$872/mo

15.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area