Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Days32Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$750,000

2109 Indian Trail, Rowlett, TX, 75088

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths4,025 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$186.34 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesAwning(s), Rain Gutters, Lighting, Outdoor Grill, Outdoor Shower, Playground, Private Entrance, Private Yard, Storage, Other
Lot Size16,534 sqft

Building Information

Year Built1999
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440236300K0020000
Lot Number2
SubdivisionWestwood Shores
Land UseResidential
Legal DescriptionWESTWOOD SHORES PH 2 BLK K LT 2 INT202100355087 DD11242021 CO-DC 0236300K00200 1CW0236300K
Census Tract018146
Assessed Land Value$120,000
Assessed Improvement Value$448,170
Assessment Year2025

About this property

Welcome to 2109 Indian Trail! This exceptional, fully furnished corner-lot estate offers an unparalleled opportunity for multigenerational families or savvy investors seeking a move in ready, high yield rental. NO HOA! Located just minutes from the shores of Lake Ray Hubbard, local marinas, scenic nature trails, premier schools, and Firewheel Town Center, this property perfectly balances luxury, convenience, and income potential. Situated on a sprawling corner lot, this property features a secure gated driveway with abundant parking. The resort style backyard serves as the ultimate outdoor oasis, completely enclosed by a premium board on board privacy fence. A true private oasis, complete with a sparkling swimming pool, heated spa, outdoor shower, and a dedicated playground with turf. At night, the entire outdoor space transforms with custom LED landscape lighting. Inside is a Bright, open concept floor plan featuring grand, high ceilings. Home boasts a Chef's kitchen+ granite counters, built in oven+microwave, fridge, dry bar, custom tinted windows+elegant plantation shutters. Designed to accommodate large groups, the main level features 2 distinct living areas, 2 dinings, primary suite for max privacy+additional bedroom down. A highly functional garage conversion adds an extra bedroom +two modern bathrooms to maximize guest capacity. Upstairs, you will find a massive media and or game room alongside additional guest bedrooms and baths. Currently operating as a highly successful Airbnb for over 4+years, this property generates an average daily rate of $800night, average of $14Kmonth to 20k month at peak seasons, and currently at $8500month to month. With no longterm lease in place, the next owner enjoys total flexibility to cancel the STR bookings at any time or seamlessly retain them for instant cash flow. Skip the hassle of furnishing. Includes all furniture, pool table, TVs, fridge, washer+dryer. Don’t miss your chance to own this unique residence!

Investor Tools

Property Icon
$568,170
Estimated Property Value
$0Estimated Mortgage Balance
$202,206Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month

Interested in this property?

Christopher Ohlig

Compass RE Texas, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$872/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,625
$568,170
2025
$120,000
$448,170
$568,170
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,625
$568,170

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Equity Mortgage
Commercial
$400,000
No
First
Nov 24, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$365,964
$202,206
35%
64%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,399/mo
+$1,121/mo
7.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2109 Indian Trail | Property Details | No Agent List