Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$291,000

NAL Estimated Property Value

2109 Shawnee Trail, Fort Worth, TX, 76247

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,136 Sq Ft
price_per_sqft$149.77 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Private PoolPrivate Pool
Lot Size5,502 sqft

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR245968
Lot Number26
SubdivisionHarriet Creek Ranch Ph 1
Land UseResidential
Legal DescriptionHARRIET CREEK RANCH PH 1 BLK 18 LOT 26
Census Tract020320
Assessed Land Value$59,125
Assessed Improvement Value$214,696
Assessment Year2025

About this property

SELLER OFFERING $5,000. TOWARD BUYERS CLOSING COSTS OR BUYER DOWN POINTS.Large, light, and bright two-story home with three bedrooms, two and a half baths, and two living and game rooms in Harriet Creek Ranch with multiple amenities. Warm wood look vinyl plank floors in both living areas and game room, just replaced carpet! The family room with wood burning fireplace opens to the kitchen and breakfast area. Bright eat-in kitchen with walk-in pantry and plenty of counter and cabinets for lots of prep and storage. Upstairs spaces include a large master with an ensuite bath with a separate shower, garden tub, and walk-in closet. Two spacious secondary bedrooms - both with walk-in closets, full bath, and a large game room. Great backyard with an open patio, and lots of room for pups and play. Wonderful community with multiple pools, bike-jogging trails and playground areas. Easy access to Alliance Corridor puts you close to major shopping, restaurants, golf, and entertainment..

Investor Tools

Property Icon
$291,000
Estimated Property Value
$281,726Estimated Mortgage Balance
$9,274Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
$78/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,753
$273,821
2025
$59,125
$214,696
$273,821
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,753
$273,821

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Van Dyk Mortgage Corp
Conventional
$300,200
No
First
Jan 3, 2023
Feb 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,726
$9,274
3%
97%
$1,800/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$1,878/mo
+$512/mo
9.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2109 Shawnee Trail | Property Details | No Agent List