1view

Owner Contacts

$1,257,000

NAL Estimated Property Value

211 River Trail Ct, Westworth Village, TX, 76114

Off Market

3 Beds

4 Bath

3,260 Sq Ft

$458.59 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Microwave, Convection Oven, Tankless Water Heater, Wine Cooler

FlooringOther, Tile

Exterior

Private Pool

Exterior FeaturesDog Run, Fire Pit, Rain Gutters, Lighting, Outdoor Grill

Lot Size9,204 sqft

Building Information

Year Built2022

Garage Spaces3

Land Information

APN46452-C-8

Lot Number8

SubdivisionWestworth Falls

Land UseResidential

Legal DescriptionWESTWORTH FALLS BLOCK C LOT 8

Census Tract110600

Assessed Land Value$200,000

Assessed Improvement Value$648,139

Assessment Year2025

About this property

Welcome to River Trail Court in coveted Westworth Falls, exclusive gated community. This spectacular one-level home has it all! Quiet cul-de-sac location overlooks the peaceful park and green space with direct access to the Trinity River Trails. Versatile layout showcases wide-open floor plan combining dining + spacious chef's kitchen creating the perfect place for gatherings. Open office or 4th bedroom option has a marble bar with storage, wine fridge + ice. Abundant floor-to-ceiling windows blend the incredible outdoor living spaces boasting a large covered porch, built-in BBQ, pool, spa, turfed grounds, fire-pit and seemingly endless park views. Lux primary suite has a sitting area, soaking tub and large custom closet. Other exceptional features include a 3-car garage, marble, granite, 3.5 baths, sink in utility, professional landscaping +more. Enjoy the enviable lifestyle of living moments from the Trinity Trails, Shady Oaks CC and shops. Built by Ramsey Shaw Custom Homes in 2022.

Investor Tools

$1,257,000

Estimated Property Value

$1,234,185Estimated Mortgage Balance

$22,815Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,970 /month

Positive

Cash Flow Estimate:

$2,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,761/month

$1,800/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,851

$848,139

2025

$200,000

$648,139

$848,139

Tax History

Year

Tax Paid

Assessed Value

2024

$14,851

$848,139

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Broadway National Bank

Conventional

$1,260,000

First

Nov 19, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,234,185

$22,815

98%

$7,155/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area