Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$209,000

2112 Dillard St, Fort Worth, TX, 76105

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,272 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$156.45 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesGas Cooktop

Exterior

Lot Size7,497 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN46915-1-16
Lot Number16
SubdivisionWilli, Walter #4 Addition
Land UseResidential
Legal DescriptionWILLI, WALTER #4 ADDITION BLOCK 1 LOT 16
Census Tract103601
Assessed Land Value$22,500
Assessed Improvement Value$160,102
Assessment Year2025

About this property

This adorable home was built and owned by one family. This home is a two bedroom, two bath, and third room can be used as a living area or a bedroom. The primary bedroom has walk-in closet and newly installed walk-in shower. The home offers an open floor plan and sits on an oversized lot. Backyard has automatic sprinkler system with timers, and enough room for cookouts and gatherings. If you are looking for a single family home, or an investment property, this is the one for you! Being sold as is. adorable home is a two bedroom two bath and the third room can be used as a living area or a bedroom. The home sits on an oversized lot, and offers an open floor plan. If you are looking for an investment property or a single family home, this is the one for you! Being sold as is!

Investor Tools

Property Icon
$209,000
Estimated Property Value
$179,100Estimated Mortgage Balance
$32,345Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$89/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22
$182,602
2025
$22,500
$160,102
$182,602
No

Tax History

Year
Tax Paid
Assessed Value
2024
$22
$182,602

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$179,100
No
First
Jun 20, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,655
$32,345
15%
85%
$1,442/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,442/mo
+$485/mo
11.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2112 Dillard St | Property Details | No Agent List