1view

Owner Contacts

$724,000

NAL Estimated Property Value

2113 Crocker St, Houston, TX, 77006

Off Market

3 Beds

5 Bath

2,831 Sq Ft

Single Family Residence

$246.91 / sqft

Built in 2013

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Wine Refrigerator, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,660 sqft

Building Information

Year Built2013

Garage Spaces1

Land Information

APN1334970010005

Lot Number5

SubdivisionModern On Drew

Land UseResidential

Legal DescriptionLT 5 BLK 1 MODERN ON DREW

Census Tract410501

Assessed Land Value$149,310

Assessed Improvement Value$557,987

Assessment Year2025

About this property

Sleek Modern Showplace in Prime Location Make This Stunning Home Stand Out! Just blocks from cool bars, restaurants, parks, eclectic shopping & more, it blends the best of city living w/modern comfort & flair. Open floor plan offers hardwood floors, neutral paint, chic lighting & fans & amazing natural light w/oversized windows. Spacious living area w/exterior balcony is perfect for hosting or quiet evenings in. Chef-inspired kitchen features a huge island, sleek modern cabinetry, granite countertops, designer backsplash, under-cabinet lights & SS appliances including a beverage chiller. Guest suites on the 1st and 3rd floors offer large closets & private ensuite baths. Luxe owner’s retreat features hardwood flooring, spectacular views, a deep custom walk-in closet & a spa-like ensuite w/a deep jetted tub, an oversized frameless shower & dual sink vanity. Party like a rockstar in the 4th floor game/flex space w/a wet bar, 1/2 bath & rooftop deck overlooking Houston’s stunning skyline.

Investor Tools

$724,000

Estimated Property Value

$536,044Estimated Mortgage Balance

$187,956Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,344 /month

Positive

Cash Flow Estimate:

$1,448 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,441/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,677

$707,297

2025

$149,310

$557,987

$707,297

Tax History

Year

Tax Paid

Assessed Value

2024

$13,677

$707,297

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Resicentral Llc

Conventional

$544,000

First

Jul 21, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$536,044

$180,956

25%

74%

$3,262/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$3,262/mo

$-682/mo

4.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area