A

NoAgentList RatingHow are grades calculated?

1view

$179,000

2116 Housley Drive, Dallas, TX, 75228

Off Market

3 Beds

1 Bath

1,170 Sq Ft

Single Family Residence

$152.99 / sqft

Built in 1953

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave, Refrigerator

FlooringCeramic Tile, Other, Vinyl

Exterior

Lot Size7,542 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000705178000000

Lot Number22

SubdivisionCasa View Heights No 8

Land UseResidential

Legal DescriptionCASA VIEW HEIGHTS NO 8 BLK 43/7272 LT 22 INT202100011302 DD01112021 CO-DC 7272 043 02200 3007272 043

Census Tract012701

Assessed Land Value$60,000

Assessed Improvement Value$168,750

Assessment Year2025

Investor Tools

$233,000

Estimated Property Value

$0Estimated Mortgage Balance

$80,396Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,398 /month

Positive

Cash Flow Estimate:

$466 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$349/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,023

$228,750

2025

$60,000

$168,750

$228,750

No

Tax History

Year

Tax Paid

Assessed Value

2024

$3,023

$228,750

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$170,050

No

First

Jan 11, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$152,604

$80,396

34%

65%

$1,020/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,020/mo

+$952/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area