1view

Owner Contacts

$377,000

NAL Estimated Property Value

2116 Shea Road 202, Dallas, TX, 75235

Off Market

2 Beds

3 Bath

1,272 Sq Ft

Condos / Townhouses

$255.5 / sqft

Built in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave

FlooringCarpet

Exterior

Lot Size29,141 sqft

Building Information

Year Built2020

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00C67630211600202

Land UseResidential

Legal DescriptionSHEA MED DISTRICT CONDOS BLK 2366 ACS 0.669 BLDG 2116 UNIT 202 CE%0.0625 INT202300237268 DD11102023 CO-DC 2366 000 002

Census Tract000410

Assessed Land Value$54,640

Assessed Improvement Value$305,660

Assessment Year2025

About this property

Welcome to a new condo that is just a few blocks from Love Field, IH 35, North Dallas Tollway, and the Medical District. The floor plans allows for two master suites and an open concept kitchen and living area. A two car garage, guest parking, and private patio are also some of the perks for this complex. The kitchen and baths exhibit quartz counters with stainless appliances in the kitchen. These units are moving fast so make a move on this opportunity. Multiple offers received. Highest and Best due by 12 06 2021 12:00 pm.

Investor Tools

$377,000

Estimated Property Value

$0Estimated Mortgage Balance

$377,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,262 /month

Positive

Cash Flow Estimate:

$754 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$828/month

$195/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,053

$360,300

2025

$54,640

$305,660

$360,300

Tax History

Year

Tax Paid

Assessed Value

2024

$8,053

$360,300

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$377,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$195/mo

+$1,505/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area