Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$212,440

2117 Berwick Avenue, Dallas, TX, 75203

Off Market

2 Beds

1 Bath

875 Sq Ft

Single Family Residence

$125.71 / sqft

Built in 1936

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesOther

FlooringOther

Exterior

Lot Size7,263 sqft

Building Information

Year Built1936

Stories1

Roof Type105

Garage Spaces180

Land Information

APN00000455641000000

Lot NumberR

SubdivisionCedar

Land UseResidential

Legal DescriptionCEDAR CREST REV BLK 34/5877 LT R INT2024000641018 DD03282024 CO-DC 5877 034 00R00 2005877 034

Census Tract021100

Assessed Land Value$70,000

Assessed Improvement Value$142,440

Assessment Year2025

About this property

INVESTOR SPECIAL CASH ONLY!! This is an opportunity to do a flip or renovation home needs a lot of work NO repairs will be made the home is being sold as is.

Investor Tools

$212,440

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,275 /month

Positive

Cash Flow Estimate:

$425 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$466/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,528

$212,440

2025

$70,000

$142,440

$212,440

Tax History

Year

Tax Paid

Assessed Value

2024

$4,528

$212,440

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Harmony Bank

Credit Line (Revolving) / Heloc

$542,500

First

Mar 28, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$748,930

N/A

353%

$4,638/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$4,638/mo

$-3,312/mo

7.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area