NoAgentList RatingHow are grades calculated?

1view

$310,000

2118 Jacqueline Dr, Denton, TX, 76205

Off Market

3 Beds

2 Bath

1,522 Sq Ft

Single Family Residence

$203.68 / sqft

Built in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Refrigerator

FlooringVinyl

Exterior

Lot Size9,479 sqft

Building Information

Year Built1977

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR25135

Lot Number16

SubdivisionTaylor Park Addn

Land UseResidential

Legal DescriptionTAYLOR PARK ADDN BLK 1 LOT 16

Census Tract020800

Assessed Land Value$63,028

Assessed Improvement Value$269,577

Assessment Year2025

About this property

Great location to universities & highways - No HOA - Well maintained charmingly updated 1970's ranch style home located on heavily treed almost quarter acre private corner lot. Fresh interior paint and new luxury plank flooring throughout (no carpet), both remodeled bathrooms are stunning and the kitchen has new stainless gas range & large single basin sink with pull-down spray faucet. This 1-story has an open floor plan with a grand kitchen, breakfast dining & living room area. French doors lead to large fenced backyard and area for BBQ. All 3 bedrooms offer oversized walk-in closets & hallway has extra storage cabinets. End of the street short walk leads to Denton's impressive Denia Park, 2 Trails & Rec Center and Borman Elementary. Denia Rec Center is a 17,415 sqft facility with a combined cadio-weight room, indoor BB court, gamerm with public computers, an indoor rock climbing wall & full-time licensed preschool. Exterior paint 2022 - HVAC serviced annually - Added insulation 2013

Investor Tools

$332,605

Estimated Property Value

$200,000Estimated Mortgage Balance

$144,258Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,996 /month

Positive

Cash Flow Estimate:

$665 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$555/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,001

$332,605

2025

$63,028

$269,577

$332,605

Tax History

Year

Tax Paid

Assessed Value

2024

$5,001

$332,605

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First State Bank

Conventional

$200,000

First

Mar 16, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$188,347

$144,258

43%

57%

$1,200/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,200/mo

+$772/mo

7.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area