Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$322,330

NAL Estimated Property Value

2118 Marvel Dr, Irving, TX, 75060

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,469 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$211.03 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal

Exterior

Exterior FeaturesPrivate Yard
Lot Size8,050 sqft

Building Information

Year Built1963
Stories1
Roof Type105
Garage Spaces2

Land Information

APN32466500060030000
Lot Number3
SubdivisionSandalwood 2nd
Land UseResidential
Legal DescriptionSANDALWOOD 2 2ND INST BLK F LOT 3 INT202400165079 DD08152024 CO-DC 4665000600300 2CI46650006
Census Tract015208
Assessed Land Value$60,000
Assessed Improvement Value$262,330
Assessment Year2025

About this property

Do not miss this great opportunity to move into a great established neighborhood. This home features 3 bedrooms, 2 full bathrooms, and a big living area that opens to the kitchen. The home has new paint inside and out, a new roof, and new flooring (no carpet). Only a short commute to anywhere in the metroplex and just minutes from restaurants, retail, DFW & Love Field airports. Come, make this home yours. All information is deemed reliable but not guaranteed. Buyers and Buyers’ agent verify all information.

Investor Tools

Property Icon
$322,330
Estimated Property Value
$242,276Estimated Mortgage Balance
$80,054Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,934 /month
Positive
Cash Flow Estimate:
$645 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,362
$322,330
2025
$60,000
$262,330
$322,330
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,362
$322,330

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nuwave Lending Llc
Conventional
$250,100
No
First
Aug 15, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,276
$80,054
24%
75%
$1,500/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,500/mo
+$472/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2118 Marvel Dr | Property Details | No Agent List