Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$191,146

NAL Estimated Property Value

2119 Ross Avenue, Fort Worth, TX, 76164

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,080 Sq Ft
price_per_sqft$92.5 / sqft
Year BuiltBuilt in 1920

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesGas Range
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesStorage
Lot Size6,996 sqft

Building Information

Year Built1920
Stories1

Land Information

APN30000-150-10
Lot Number10
SubdivisionNorth Fort Worth
Land UseResidential
Legal DescriptionNORTH FORT WORTH BLOCK 150 LOT 10
Census Tract100402
Assessed Land Value$49,000
Assessed Improvement Value$142,146
Assessment Year2025

About this property

Classic vintage home close to parks and stockyards. Recent updates include central heat and air, roof and electrical box, storm windows and storm door. House is an estate. Needs some TLC but very livable and one of the lowest priced houses in the area.

Investor Tools

Property Icon
$191,146
Estimated Property Value
$82,978Estimated Mortgage Balance
$108,168Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,147 /month
Positive
Cash Flow Estimate:
$382 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,547
$191,146
2025
$49,000
$142,146
$191,146
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,547
$191,146

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$92,100
No
First
Mar 3, 2021
Apr 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,978
$108,168
56%
43%
$553/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$553/mo
+$1,374/mo
12.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2119 Ross Avenue | Property Details | No Agent List