Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$312,000

NAL Estimated Property Value

212 Navajo Trl, Alvarado, TX, 76009

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,705 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$199.12 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan

Exterior

Lot Size6,900 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN126.3939.04020
Lot Number2
SubdivisionSunset Ridge
Land UseResidential, 5 Acres Or Less
Legal DescriptionLOT 2 BLK D SUNSET RIDGE
Census Tract130417
Assessed Land Value$78,500
Assessed Improvement Value$114,946
Assessment Year2025

About this property

This stunning new build offers modern living with LVP flooring throughout, elegant stained cabinets, and sleek stainless steel appliances. The home is adorned with brushed nickel fixtures, adding a touch of sophistication. The primary suite boasts a spacious walk-in closet, crown molding, a beautifully tiled shower, and a relaxing garden tub. Outside, enjoy a fully sodded yard with a full sprinkler system for easy maintenance. Plus, peace of mind comes with a comprehensive builder warranty included.

Investor Tools

Property Icon
$312,000
Estimated Property Value
$211,406Estimated Mortgage Balance
$100,594Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,037 /month
Positive
Cash Flow Estimate:
$679 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,379
$193,446
2025
$78,500
$114,946
$193,446
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,379
$193,446

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Building Or Construction Loan
$220,000
No
First
Mar 15, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,406
$100,594
32%
68%
$1,320/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,770/mo
+$157/mo
7.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Alvarado

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

212 Navajo Trl | Property Details | No Agent List