Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$335,000

2120 Navada Way, Fort Worth, TX, 76247

PendingInfo
Beds5 Beds
Baths4 Bath
Baths3,759 Sq Ft
price_per_sqft$89.12 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Pre-ForeclosureAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator, Wine Cooler

Exterior

Lot Size6,948 sqft

Building Information

Year Built2004
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR246130
Lot Number77
SubdivisionHarriet Creek Ranch Ph 1
Land UseResidential
Legal DescriptionHARRIET CREEK RANCH PH 1 BLK 22 LOT 77
Census Tract020320
Assessed Land Value$67,591
Assessed Improvement Value$297,643
Assessment Year2025

About this property

Exceptional space, thoughtful upgrades, and outstanding value come together in this well-maintained five-bedroom home. From the moment you enter, you'll appreciate the oversized rooms, formal living and dining areas, and inviting family room highlighted by a cozy wood-burning fireplace. The spacious kitchen is designed for both everyday living and entertaining with abundant cabinetry, generous counter space, slide-out storage, a hidden pan rack, and an impressive 151-bottle wine cooler. The private downstairs primary suite offers a relaxing retreat with a sitting area, dual vanities, a garden tub, separate shower, and a large walk-in closet. Upstairs you'll find four generously sized secondary bedrooms, each with its own walk-in closet, along with a versatile game-media room. Outside, enjoy a fully fenced backyard featuring a wood-burning outdoor fireplace and patio, creating the perfect setting for entertaining or unwinding after a long day. Additional highlights include dual HVAC systems, dual water heaters, a front storm door, and a two-car garage with built-in shelving for extra storage. This is not your typical foreclosure. The home has been exceptionally well cared for and offers an incredible opportunity to own a spacious, feature-rich property with tremendous value and instant equity potential. Don't miss your chance to make it yours! *****This is a REO bank-owned property that has already been foreclosed. Property will be conveyed by Special Warranty Deed. Seller will pay property taxes, HOA assessments and liens through closing. Vacant and available for immediate possession upon closing and funding. No loan assumption available; buyer must obtain new financing or pay cash. Seller will not negotiate repairs. Contract includes inspection and financing contingencies.

Investor Tools

$386,022Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,191 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$473/month
$90/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,852
$365,234
2025
$67,591
$297,643
$365,234
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,852
$365,234

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Va
$415,000
Yes
First
Aug 11, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,022
N/A
0%
106%
$2,489/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$2,579/mo
+$541/mo
10.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2120 Navada Way | Property Details | No Agent List