Street View

B+

NoAgentList RatingHow are grades calculated?

1view

$175,000

2123 Chatham Square Court, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,362 Sq Ft

Single Family Residence

$128.49 / sqft

Built in 1985

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Range

FlooringCarpet, Ceramic Tile, Linoleum

Exterior

Lot Size3,608 sqft

Building Information

Year Built1985

Stories2

Roof Type105

Garage Spaces1

Land Information

APN0067720D000780000

Lot Number78

SubdivisionNantucket Village North

Land UseResidential

Legal DescriptionNANTUCKET VILLAGE NORTH BLK D/6772 LOT 78 INT202500116076 DD05292025 CO-DC 6772 D00 07800 4DA6772 D00

Census Tract017605

Assessed Land Value$50,000

Assessed Improvement Value$169,030

Assessment Year2025

About this property

*MULTIPLE OFFERS RECEIVED, SELLER IS ASKING FOR HIGHEST AND BEST BY SAT APRIL 5TH AT 8AM* Investor Special! This is a fantastic fix-and-flip opportunity with tons of potential! Selling as-is—no repairs or seller concessions will be made. Perfect for an investor looking to add value! The property features a 3-bedroom, 1.5-bath, it's a 2-story opportunity! All 3 bedrooms are located upstairs. Downstairs you have a wood burning fireplace in living room. The kitchen and dining area are located downstairs by the garage along with a half bath for guests. The garage has been converted to a bedroom. With the right updates, this home could be a great rental property or an ideal starter home for a first-time buyer. Cash or conventional financing only. Don’t miss out on this incredible opportunity to transform this home and unlock its full potential!

Investor Tools

$219,030

Estimated Property Value

$0Estimated Mortgage Balance

$85,009Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,314 /month

Positive

Cash Flow Estimate:

$438 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$91/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$219,030

2025

$50,000

$169,030

$219,030

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$219,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amwest Funding Corp

Conventional

$135,000

First

Dec 11, 2025

Jan 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$134,021

$85,009

38%

61%

$810/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$810/mo

+$1,162/mo

10.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area