B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$217,000

NAL Estimated Property Value

2123 Royal Oaks Dr, Dallas, TX, 75253

Off Market

3 Beds

1 Bath

1,200 Sq Ft

Single Family Residence

$191.67 / sqft

Built in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Microwave

Exterior

Exterior FeaturesFire Pit

Lot Size14,035 sqft

Building Information

Year Built1972

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000899808140000

Lot Number12

Land UseResidential

Legal DescriptionD M REDD (UNREC) BLK A/8812 LT 12 ACS 0.3222 INT202500078069 DD04152025 CO-DC 8812 00A 01200 3008812 00A

Census Tract017005

Assessed Land Value$50,000

Assessed Improvement Value$118,400

Assessment Year2025

About this property

Nestled in a quiet neighborhood, this fully remodeled home is move-in ready! Sitting on an oversized lot, it offers plenty of space inside and out. The modern kitchen boasts quartz countertops and new appliances, while new windows bring in abundant natural light. Recent upgrades include a new roof and fence, adding both style and durability. The property also features a carport for added convenience and a fire pit in the backyard, perfect for outdoor gatherings.

Investor Tools

$217,000

Estimated Property Value

$235,108Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,380 /month

Positive

Cash Flow Estimate:

$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$295/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$168,400

2025

$50,000

$118,400

$168,400

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$168,400

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Dept Of Housing & Cmnty Affairs

Stand Alone Second / Subordinate Position

$6,981

First

Apr 15, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$235,108

N/A

108%

$1,438/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,438/mo

+$534/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area