B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$274,110

NAL Estimated Property Value

2123 San Pablo Dr, Dallas, TX, 75227

Off Market

4 Beds

2 Bath

1,487 Sq Ft

Single Family Residence

$154.67 / sqft

Built in 1954

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Range

Exterior

Lot Size7,480 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000539695000000

Lot Number26

SubdivisionPiedmont

Land UseResidential

Legal DescriptionPIEDMONT BLK 3/6227 LT 26 INT201900173593 DD06272019 CO-DC 6227 003 02600 3006227 003

Census Tract009101

Assessed Land Value$70,000

Assessed Improvement Value$204,110

Assessment Year2025

About this property

Great opportunity to own your first home or add a solid investment to your portfolio! This move-in-ready property features 4 spacious bedrooms and 1.5 bathrooms. Enjoy a large backyard, perfect for entertaining, gardening, or relaxing outdoors.

Investor Tools

$274,110

Estimated Property Value

$181,431Estimated Mortgage Balance

$92,679Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,645 /month

Positive

Cash Flow Estimate:

$548 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$593/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,751

$274,110

2025

$70,000

$204,110

$274,110

Tax History

Year

Tax Paid

Assessed Value

2024

$5,751

$274,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$138,960

First

Apr 22, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$181,431

$92,679

33%

66%

$1,164/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,164/mo

+$808/mo

8.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area