NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,532,000

NAL Estimated Property Value

2123 Sul Ross St, Houston, TX, 77098

Off Market

4 Beds

4 Bath

4,083 Sq Ft

Single Family Residence

$329.39 / sqft

Built in 2015

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher, Water Purifier

FlooringWood

Exterior

Exterior FeaturesBalcony

Lot Size6,251 sqft

Building Information

Year Built2015

Stories1

Garage Spaces2

Land Information

APN0630750020006

Lot Number6

SubdivisionWestlawn Terrace

Land UseResidential

Legal DescriptionLT 6 BLK 2 WESTLAWN TERRACE

Census Tract411003

Assessed Land Value$618,750

Assessed Improvement Value$822,250

Assessment Year2025

About this property

This beautiful home with high ceilings & bright, spacious rooms in Upper Kirby is just steps away from Trader Joe’s, Target & CVS, half way between Lamar HS & Lanier MS. Built to reflect the craftsman style the interior will surprise you with a modern & stylish open plan where the kitchen is the heart of the home boasting high end appliance, tons of storage, gorgeous quartz countertops & seamless backsplash & reverse osmosis bar faucet. All beds & laundry room up, hardwood flooring throughout, double-glazed windows & gas fireplace. A fully furnished, 300 sq ft, beautifully equipped above garage apartment with mini-split A/C, tankless water heater, built-in queen-size Murphy bed plus modern kitchen & bathroom is the cherry on the cake. The cozy back yard is built for low maintenance & intimate gatherings. NO HOA. ALL APPLIANCES INCLUDED. Subzero fridge/freezer. Microwave/oven combo. 8’ electric gate provides an entrance to additional parking and garage. You will not be disappointed!

Investor Tools

$1,532,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,354,808Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,192 /month

Positive

Cash Flow Estimate:

$3,064 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,541/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$22,833

$1,441,000

2025

$618,750

$822,250

$1,441,000

Tax History

Year

Tax Paid

Assessed Value

2024

$22,833

$1,441,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,454,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

N/A

+$3,340/mo

2.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area