Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$160,000

NAL Estimated Property Value

2125 Augusta Dr Apt 76, Houston, TX, 77057

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,074 Sq Ft
ApartmentApartment
price_per_sqft$1.3 / sqft
Year BuiltBuilt in 1978

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1978
Stories1

Land Information

APN1141860050007
SubdivisionLittle Thicket Condo
Land UseResidential
Legal DescriptionUNIT 76 BLDG F .012500 INT COMMON LAND & ELE LITTLE THICKET CONDO
Census Tract431404
Assessed Land Value$28,591
Assessed Improvement Value$121,888
Assessment Year2025

About this property

Excellent Galleria Location!! 2 Bedroom 2 Bath, Renovated/Updated Condo, 2nd Floor. Granite Countertops in Kitchen & Baths. Beautiful Wood Floors, Large Bedrooms. Large Living Room w/Fireplace. Outdoor Balcony/Patio with Large Storage Room. Private Swimming pool for the complex. Perfect location, minutes from the Galleria and 610 and Memorial Park. Water & Cable is Included in Rent payment.

Investor Tools

Property Icon
$160,000
Estimated Property Value
$108,416Estimated Mortgage Balance
$51,584Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,348
$150,479
2025
$28,591
$121,888
$150,479
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,348
$150,479

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$119,175
No
First
Aug 31, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,416
$65,584
37%
68%
$715/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$715/mo
+$825/mo
11.6%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2125 Augusta Dr Apt 76 | Property Details | No Agent List