Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$272,894

2125 Daniel St, Fort Worth, TX, 76104

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,534 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$185.79 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Range

Exterior

Lot Size6,747 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN15920---21---23---20
Lot Number23-24
SubdivisionGraham Park Addition
Land UseResidential
Legal DescriptionGRAHAM PARK ADDITION BLOCK 21 LOT 23 & 24
Census Tract103800
Assessed Land Value$20,250
Assessed Improvement Value$252,644
Assessment Year2025

About this property

Welcome Home, a stunning 2022 build situated on a corner lot just minutes from Downtown FW. This modern home boasts an open plan with recessed lighting and abundant natural light. The spacious kitchen features an oversized island, a coffee bar, and comes fully equipped with a dishwasher, microwave and range ready for a quick move in. Other features include, granite countertops, a walk-in pantry, walk in closet and much more! House recently appraised for $290,000! Blinds included. Come and see it this weekend, OPEN HOUSES SATURDAY AND SUNDAY.

Investor Tools

Property Icon
$272,894
Estimated Property Value
$278,856Estimated Mortgage Balance
$5,369Estimated Equity
-2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$624/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,123
$272,894
2025
$20,250
$252,644
$272,894
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,123
$272,894

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pfn Lending Group Inc
Fha
$278,856
Yes
First
Feb 28, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,525
$5,369
1%
98%
$1,672/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2125 Daniel St | Property Details | No Agent List