A

NoAgentList RatingHow are grades calculated?

11Days on Market

1view

$110,000

$135,000

2127 Pearl St, Houston, TX, 77029

$143,000 ARV

On Market

Just Added

Price Drop

4 Beds

1 Bath

1,506 Sq Ft

Single Family Residence

$73.04 / sqft

Built in 1948

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Heating

Cooling

Exterior

Lot Size5,001 sqft

Building Information

Year Built1948

Stories1

Land Information

APN0292420620021

Lot Number15,16

SubdivisionPort Houston Ns

Land UseResidential

Legal DescriptionN 1/2 OF LTS 15 & 16 BLK 62 PORT HOUSTON NS

Census Tract212500

Assessed Land Value$47,500

Assessed Improvement Value$87,556

Assessment Year2025

About this property

Investor special with endless potential! This 4-bedroom, 1-bath home is ready for a complete renovation and is being sold as-is. The property will require extensive repairs and updates throughout, including siding, flooring, walls, paint, and other interior and exterior improvements. With the right vision and renovation plan, this property offers an opportunity to restore, remodel, or reimagine the space to fit your needs. Situated on a generous lot, there is ample room for outdoor improvements and added value. Ideal for investors, flippers, or buyers looking for a project, this home is a blank canvas waiting for its next chapter. 3D tour available!

Investor Tools

$178,000

Estimated Property Value

$0Estimated Mortgage Balance

$178,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$143,000

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,068 /month

Positive

Cash Flow Estimate:

$356 /month

Interested in this property?

Eleny-Ly Ruiz

Kodu Realty, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$238/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$135,056

2025

$47,500

$87,556

$135,056

No

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$135,056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$178,000

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

N/A

+$2,226/mo

15.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area