Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$301,852

2127 Pine River Dr, Houston, TX, 77339

Off Market

4 Beds

3 Bath

2,390 Sq Ft

Single Family Residence

$115.06 / sqft

Built in 1975

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Microwave, Electric Cooktop, Refrigerator

FlooringCarpet, Laminate, Tile

Exterior

Lot Size9,400 sqft

Building Information

Year Built1975

Garage Spaces2

Land Information

APN1077000000001

Lot Number1

SubdivisionWoodland Hills Village

Land UseResidential

Legal DescriptionLT 1 BLK 5 WOODLAND HILLS VILLAGE SEC 6

Census Tract251200

Assessed Land Value$65,409

Assessed Improvement Value$236,443

Assessment Year2025

About this property

***Multiple offers-deadline Sunday at 6PM*** Don’t miss out on your opportunity to become a homeowner in the beautiful Woodland Hills Village subdivision. There is plenty of space in this 4 bedroom, 2.5 bath home, with the primary bedroom downstairs. This floorplan offers formal living and dining rooms, but you may choose to utilize those rooms for a play room or home office. Well-located at the front of Kingwood, your family will enjoy a spacious corner lot and the easily accessible Greenbelt Trails. You will also have quick access to local shopping, dining, medical facilities, I-69, Beltway 8 and 99. Now is your chance to afford a move-in ready home in The Livable Forest!

Investor Tools

$301,852

Estimated Property Value

$220,000Estimated Mortgage Balance

$97,582Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,811 /month

Positive

Cash Flow Estimate:

$604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$431/month

$260/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,660

$301,852

2025

$65,409

$236,443

$301,852

Tax History

Year

Tax Paid

Assessed Value

2024

$3,660

$301,852

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of Houston

Building Or Construction Loan

$220,000

First

Jul 15, 2022

Sep 2027

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$204,270

$97,582

32%

68%

$1,320/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,670/mo

$1,580/mo

+$1,090/mo

10.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area