Street View

1view

Owner Contacts

$875,000

2130 Tetley Dr, Dallas, TX, 75201

Off Market

3 Beds

4 Bath

2,187 Sq Ft

Condos / Townhouses

$1.83 / sqft

Built in 2015

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Microwave, Refrigerator, Vented Exhaust Fan, Tankless Water Heater

FlooringMarble, Stone, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size1,325 sqft

Building Information

Year Built2015

Stories3

Roof Type106

Garage Spaces2

Land Information

APN000142000A0650000

Lot Number65

SubdivisionIntown Homes At Farmer's Market

Land UseResidential

Legal DescriptionINTOWN HOMES AT FARMER'S MARKET BLK A/142 LOT 65 INT202300046278 DD03092023 CO-DC 0142 00A 06500 3DA0142 00A

Census Tract020402

Assessed Land Value$142,000

Assessed Improvement Value$642,860

Assessment Year2025

About this property

Farmers Market Gem! Beautiful Courtyard Entrance off Tetley. Stunning Downtown Views! High Ceilings, open living, dining and kitchen floorplan that opens up to a balcony over looking the courtyard .Property features Plantation shutters, hardwoods and many designer accents! Bedroom on the first floor with walkin closet and private bathroom. Master bedroom with a marble master bath room with separate shower, jetted tub and a spacious walkin closet. Third bedroom on the 3rd floor with private bath. Laundry closet on the 3rd floor. Breathtaking rooftop deck with stunning downtown views! Walking distance to the many great restaurants,shops and parks in the downtown area. Also a beautiful gated community pool!

Investor Tools

$875,000

Estimated Property Value

$471,000Estimated Mortgage Balance

$431,443Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,250 /month

Positive

Cash Flow Estimate:

$1,750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,516/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,819

$784,860

2025

$142,000

$642,860

$784,860

Tax History

Year

Tax Paid

Assessed Value

2024

$13,819

$784,860

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Watermark Capital Inc

Conventional

$471,000

First

Mar 9, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$443,557

$431,443

49%

51%

$2,824/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$2,824/mo

+$136/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area