Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$412,750

NAL Estimated Property Value

2131 Sea Island Dr, Dallas, TX, 75232

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,762 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.6 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Wood

Exterior

Lot Size7,360 sqft

Building Information

Year Built1965
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000651742000000
Lot Number10
SubdivisionGlen Hills
Land UseResidential
Legal DescriptionGLEN HILLS BLK 14/6914 LT 10 INT202200040507 DD02092022 CO-DC 6914 014 01000 2006914 014
Census Tract011003
Assessed Land Value$60,000
Assessed Improvement Value$352,750
Assessment Year2025

About this property

Completely remodeled! Beautiful house in a well-established neighborhood. New paint, new wood floor, and fixtures. 4 bedrooms and 3 full baths. 2 living areas. Kitchen with new appliances and granite countertop. Island kitchen. Family room opened to big sunroom. Other room connected to master bedroom can be used as sitting room, exercise or children room. Beautifully updated master bathroom and bathrooms. Side driveway is big enough for RV or boat. Stair handrails to be installed. The add-on hot tub room to be removed with acceptable offer and buyer's request. The enclosed sunroom is not included in the sqft of the house. All measurements are approximate.

Investor Tools

Property Icon
$412,750
Estimated Property Value
$326,121Estimated Mortgage Balance
$86,629Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,477 /month
Positive
Cash Flow Estimate:
$826 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$738/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,794
$412,750
2025
$60,000
$352,750
$412,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,794
$412,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Fha
$354,461
Yes
First
Feb 9, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,121
$86,629
20%
79%
$2,126/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,126/mo
+$446/mo
7.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2131 Sea Island Dr | Property Details | No Agent List