NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$469,500

2134 Kessler Ct # I-53, Dallas, TX, 75208

Off Market

3 Beds

3 Bath

1,922 Sq Ft

Condos / Townhouses

$244.28 / sqft

Built in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Water Heater, Gas Water Heater

Exterior

Lot Size11.76 acres

Building Information

Year Built1974

Roof Type105

Garage Spaces2

Land Information

APN00000298611650000

SubdivisionThe Highlands Condominium

Land UseResidential

Legal DescriptionHIGHLANDS CONDOMINIUMS THE BLDG I APT 53 & .013209CE ALL BLK 11.7591 AC - N EDGEFIELD INT202400071961 DD04092024 CO-DC 3954

Census Tract004400

Assessed Land Value$135,330

Assessed Improvement Value$274,860

Assessment Year2025

About this property

This newly remodeled, open floor plan, two-story condo offers spacious living area of 1922 sq.' With 3 bedrooms and 2.5 baths, it provides ample space for comfortable living. Situated adjacent to Kessler Park and Coombs Creek, it offers a serene and picturesque environment.

Investor Tools

$464,000

Estimated Property Value

$348,563Estimated Mortgage Balance

$128,507Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,817 /month

Positive

Cash Flow Estimate:

$939 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$957/month

$661/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,168

$410,190

2025

$135,330

$274,860

$410,190

Tax History

Year

Tax Paid

Assessed Value

2024

$9,168

$410,190

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dallas Mortgage Associates

Conventional

$348,563

First

Apr 9, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$335,493

$128,507

27%

72%

$2,090/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,751/mo

$-779/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area