1view

Owner Contacts

$289,000

NAL Estimated Property Value

2135 Little Cedar Dr, Houston, TX, 77339

Off Market

4 Beds

2 Bath

2,260 Sq Ft

Single Family Residence

$128.32 / sqft

Built in 1977

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator

FlooringLaminate, Tile

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size7,854 sqft

Building Information

Year Built1977

Stories2

Garage Spaces2

Land Information

APN1085150000016

Lot Number16

SubdivisionWoodland Hills Village

Land UseResidential

Legal DescriptionLT 16 BLK 40 WOODLAND HILLS VILLAGE SEC 7

Census Tract251200

Assessed Land Value$64,089

Assessed Improvement Value$219,812

Assessment Year2025

About this property

Stunning backyard oasis with a pool! This home is totally updated- almost every component of this property has been replaced since 2015. Roof 2015. Tankless water heater for ENDLESS hot water 2017. Exterior was painted in 2016. SS stove, microwave and dishwasher 2016. Garage door openers 2016. Pool re-plastered, timers, heater, and spa blower 2017. Pool filter 2016. Polaris pump 2019. Entire HVAC system 2018. Added blown insulation in attic 2019. Front and back kitchen doors 2020. Showers retiled, and bathroom fixtures upgraded to Delta Spotshield in 2020. Main water line from the meter to the house completed in 2021. All water lines replaced with Pex piping 2017. New outdoor deck and steps . New white shaker cabinets, granite, and kitchen remodel 2021. Refrigerator will stay! Nest CO2 monitor and Ring door bell. Not a stich of carpet. Stunning slate flooring down, wood laminate, and tile throughout. All storage sheds stay. Beautiful fire pit. Make an appointment to see it today!

Investor Tools

$289,000

Estimated Property Value

$261,495Estimated Mortgage Balance

$27,505Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,740 /month

Positive

Cash Flow Estimate:

$580 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$362/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,894

$283,901

2025

$64,089

$219,812

$283,901

Tax History

Year

Tax Paid

Assessed Value

2024

$2,894

$283,901

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$284,747

Yes

First

Jan 12, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$261,495

$22,406

90%

$1,708/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,670/mo

$2,158/mo

+$512/mo

11.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area