NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$520,929

NAL Estimated Property Value

2137 Pembrooke Pl, Denton, TX, 76205

Off Market

3 Beds

3 Bath

2,924 Sq Ft

Single Family Residence

$169.97 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Water Heater, Microwave, Convection Oven

FlooringCarpet, Ceramic Tile, Laminate, Tile

Exterior

Exterior FeaturesAwning(s), Rain Gutters, Lighting, Private Yard, Storage, Garden

Lot Size14,937 sqft

Building Information

Year Built1981

Stories1

Roof Type105

Garage Spaces6

Land Information

APNR27412

Lot Number18

SubdivisionSouthridge

Land UseResidential

Legal DescriptionSOUTHRIDGE BLK 30 LOT 18

Census Tract021305

Assessed Land Value$110,793

Assessed Improvement Value$410,136

Assessment Year2025

About this property

Beautiful home in highly sought Southridge neighborhood! Stylish front doors welcome you into spacious living room with stone fireplace with handmade pecan wood mantle & enjoy the natural light from the vaulted ceiling skylights. Large master ensuite has fantastic shower, quartz countertop & two walk-in closets. Split floor-plan with 2 extra bedrooms sharing bath with tiled shower combo, quartz countertop & great built-in cabinets & drawers. Bonus room with wet bar that is currently used as utility & pantry could make great office or 4th bed. Eat-in kitchen with breakfast bar, quartz countertops & coffee bar. Kitchen & baths have Italian tile floors. Former garage converted into wonderful second living with 3rd full bath. Enjoy the gorgeous patio and pergola with fans taking in the beautifully landscaped backyard and raised organic garden. Detached 2 car garage has open 3rd car or boat parking and workshop or storage with electric. Fence (2021) Roof (2018) No HOA. Come see this gem!

Investor Tools

$520,929

Estimated Property Value

$389,970Estimated Mortgage Balance

$130,959Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,126 /month

Positive

Cash Flow Estimate:

$1,042 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$943/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,709

$520,929

2025

$110,793

$410,136

$520,929

Tax History

Year

Tax Paid

Assessed Value

2024

$8,709

$520,929

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Homebridge Financial Services Inc

Conventional

$420,000

First

Jul 29, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$389,970

$130,959

25%

75%

$2,519/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,519/mo

$-547/mo

4.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area