Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info
Days435Days on Market
Views1view

$270,000

2138 Cambridge Dr, Irving, TX, 75061

$276,749 ARVInfo
On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,479 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$182.56 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Electric Cooktop, Electric Oven
FlooringCeramic Tile, Tile

Exterior

Lot Size10,116 sqft

Building Information

Year Built1954
Stories1
Roof Type105
Garage Spaces1

Land Information

APN32425500040110000
Lot Number11
SubdivisionRevere Place
Land UseResidential
Legal DescriptionREVERE PLACE 1 LOT 11,BL.4 INT202200303303 DD11232022 CO-DC 4255000401100 2CI42550004
Census Tract015202
Assessed Land Value$55,000
Assessed Improvement Value$209,970
Assessment Year2025

About this property

Priced to sell! Great investment opportunity in Irving with an existing tenant and lease in place, offering immediate rental income and a smooth lease transfer to the new owner. This property is ideal for investors looking to expand their portfolio with minimal vacancy risk. Conveniently located near major highways, shopping, dining, schools, and local amenities. Seller is offering up to 1.5% toward buyer closing costs with an acceptable offer. Showings are by appointment only.

Investor Tools

Property Icon
$286,000
Estimated Property Value
$225,000Estimated Mortgage Balance
$76,335Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$276,749
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month

Interested in this property?

Rajina Kc

Kripa Real Estate LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,665
$264,970
2025
$55,000
$209,970
$264,970
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,665
$264,970

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zeus Mortgage Ltd
Unknown
$225,000
No
First
Nov 23, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,412
$75,588
26%
74%
$1,349/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,349/mo
+$623/mo
8.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2138 Cambridge Dr | Property Details | No Agent List